| Note | 2017 | 2016 |
Gross rental income | 6 | 49,410 | | 44,786 | |
Service charge income | 6 | 1,931 | | 1,779 | |
Other income | | 58 | | 138 | |
Revenues | | | 51,399 | | 46,703 |
| | | | | |
Service charge expenses | | (2,092) | | (1,813) | |
Property operating expenses | 7 | (6,894) | | (6,571) | |
| | | (8,986) | | (8,384) |
Net rental income | | | 42,413 | | 38,319 |
| | | | | |
Result on disposal of investment property | | | 110 | | 137 |
| | | | | |
Positive fair value adjustment completed investment property | | 46,463 | | 29,213 | |
Negative fair value adjustment completed investment property | | (21,332) | | (28,696) | |
Net valuation gain (loss) on investment property | 12 | | 25,131 | | 517 |
| | | | | |
Net valuation gain (loss) on investment property under construction | 13 | | (1,913) | | 29,398 |
| | | | | |
Administrative expenses | 8 | | (4,475) | | (4,013) |
Result before finance result | | | 61,266 | | 64,358 |
| | | | | |
Finance result | 9 | (140) | | (107) | |
Net finance result | | | (140) | | (107) |
| | | | | |
Result before tax | | | 61,126 | | 64,251 |
Income taxes | 10 | | (67) | | (1) |
Result for the year | | | 61,059 | | 64,250 |
| | | | | |
Items that will not be reclassified subsequently to comprehensive income | | | - | | - |
Items that may be reclassified subsequently to comprehensive income | | | - | | - |
Total comprehensive income for the year, net of tax | | | 61,059 | | 64,250 |
| | | | | |
Net result attributable to shareholders | | | 61,059 | | 64,250 |
Total comprehensive income attributable to shareholders | | | 61,059 | | 64,250 |
| | | | | |
| | | | | |
Distributable result | 19 | | 37,731 | | 34,198 |
Pay-out ratio | 19 | | 100% | | 100% |