This website uses cookies to remember your personal preferences and gather statistics. Click here for more information about cookies.

Yes, I agree No, I do not agree X

Consolidated statement of changes in equity

For 2017, before appropriation of profit, all amounts in € thousands

 

Issued capital

Share premium

Revaluation reserve*

Retained earnings

Net result for the year

Total equity

Balance at 1 January 2017

252,373

251,858

17,273

(26,022)

30,506

525,988

       

Comprehensive income

      

Net result

-

-

-

-

71,746

71,746

Total comprehensive income

-

-

-

-

71,746

71,746

       

Other movements

      

Issued shares

22,662

27,338

-

-

-

50,000

Appropriation of result

-

-

-

30,506

(30,506)

-

Dividends paid

-

-

-

(16,288)

-

(16,288)

Movement revaluation reserve

-

-

56,831

(56,831)

-

-

Total other movements

22,662

27,338

56,831

(42,613)

(30,506)

33,712

Balance at 31 December 2017

275,035

279,196

74,104

(68,635)

71,746

631,446

* See explanation dividend restrictions in Note 17.

For 2016, before appropriation of profit, all amounts in € thousands

 

Issued capital

Share premium

Revaluation reserve*

Retained earnings

Net result for the year

Total equity

Balance at 1 January 2016

272,175

277,334

5,214

(4,034)

4,034

554,723

       

Comprehensive income

      

Net result

-

-

-

-

30,506

30,506

Total comprehensive income

-

-

-

-

30,506

30,506

       

Other movements

      

Issued shares

4,700

5,300

-

-

-

10,000

Redemption of shares

(24,502)

(25,498)

-

-

-

(50,000)

Appropriation of result

-

-

-

4,034

(4,034)

-

Dividends paid

-

(5,278)

-

(13,963)

-

(19,241)

Movement revaluation reserve

-

-

12,059

(12,059)

-

-

Total other movements

(19,802)

(25,476)

12,059

(21,988)

(4,034)

(59,241)

Balance at 31 December 2016

252,373

251,858

17,273

(26,022)

30,506

525,988

* See explanation dividend restrictions in Note 17.

  • Share this article